|
|
|
|
Additional
|
Fair value
|
Other reserves
|
Currency
|
Net
|
|
|
|
|
Share
|
Treasury
|
paid-in
|
and hedging
|
and retained
|
translation
|
income/
|
Minority
|
|
|
(thousands of Euro)
|
capital
|
shares
|
capital
|
reserve
|
earnings
|
reserve
|
(loss)
|
interests
|
Total
|
|
Balances as of 12.31.2007
|
237,478
|
-
|
65,155
|
(2,672)
|
946,582
|
(4,802)
|
145,330
|
27,613
|
1,414,684
|
|
|
|
|
|
|
|
|
|
|
|
|
Carryforward of 2007
|
|
|
|
|
|
|
|
|
|
|
net income
|
-
|
-
|
-
|
-
|
145,330
|
-
|
(145,330)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
5
|
-
|
27
|
-
|
-
|
-
|
-
|
-
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends distributed as approved
|
|
|
|
|
|
|
|
|
|
|
by Ordinary Shareholders' Meeting
|
|
|
|
|
|
|
|
|
|
|
of 04.24.2008
|
-
|
-
|
-
|
-
|
(73,072)
|
-
|
-
|
-
|
(73,072)
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury shares
|
-
|
(69,108)
|
-
|
-
|
-
|
-
|
-
|
-
|
(69,108)
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation of put option held
|
|
|
|
|
|
|
|
|
|
|
by minority shareholders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,277)
|
(3,277)
|
|
|
|
|
|
|
|
|
|
|
|
|
Formation of new subsidiaries
|
|
|
|
|
|
|
|
|
|
|
and business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,382
|
2,382
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends distributed to minority interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,993)
|
(1,993)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes
|
-
|
-
|
-
|
-
|
-
|
(771)
|
-
|
-
|
(771)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
-
|
-
|
-
|
1,862
|
-
|
(33,198)
|
155,478
|
(1,266)
|
122,876
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 12.31.2008
|
237,483
|
(69,108)
|
65,182
|
(810)
|
1,018,840
|
(38,771)
|
155,478
|
23,459
|
1,391,753
|
|
|
|
|
|
|
|
|
|
|
|
|
Carryforward of 2008
|
|
|
|
|
|
|
|
|
|
|
net income
|
-
|
-
|
-
|
-
|
155,478
|
-
|
(155,478)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends distributed as approved
|
|
|
|
|
|
|
|
|
|
|
by Ordinary Shareholders' Meeting
|
|
|
|
|
|
|
|
|
|
|
of 04.20.2009
|
-
|
-
|
-
|
-
|
(48,253)
|
-
|
-
|
-
|
(48,253)
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury shares
|
-
|
(2,626)
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,626)
|
|
|
|
|
|
|
|
|
|
|
|
|
Formation of new subsidiaries
|
|
|
|
|
|
|
|
|
|
|
and business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(257)
|
(257)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends distributed to minority interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,509)
|
(1,509)
|
|
|
|
|
|
|
|
|
|
|
|
|
Differences arising on Euro translation
|
|
|
|
|
|
|
|
|
|
|
of financial statements of foreign
|
|
|
|
|
|
|
|
|
|
|
consolidated companies and other movements
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
-
|
-
|
-
|
530
|
-
|
(2,769)
|
121,650
|
(3,000)
|
116,411
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 12.31.2009
|
237,483
|
(71,734)
|
65,182
|
(280)
|
1,126,065
|
(41,540)
|
121,650
|
18,693
|
1,455,519
|